Table of Contents
Buy/Sell Your Unlisted Shares
Submit the details below to share a quote.
Hero FinCorp’s FY26 tells revenue has slipped a bit, and profits have even turned negative. Naturally, that might raise concern. But numbers don’t always tell the full story at once. When you start looking a little closer, you realise something interesting. While some parts are clearly under pressure, a few things are quietly moving in the right direction, too. So, is this just a bad phase or is something else happening beneath the surface? Let’s break it down.
Hero Fincorp Financial Analysis Overview
Particulars (in Rs. Cr.) | FY26 | FY25 | FY24 |
|---|---|---|---|
Total Revenue | 9,593.41 | 9,903.33 | 8,359.70 |
Total Expenses | 9,668.54 | 8,954.48 | 4,235.90 |
EBITDA | 3,766.43 | 4,179.80 | 4,123.90 |
PBT (Profit Before Tax) | -101.21 | 256.09 | 960.6 |
PAT (Profit After Tax) | -226.01 | 109.95 | 637.1 |
EPS | -17.56 | 8.63 | 50 |
EBITDA Margin (%) | 39.30% | 42.20% | 49.30% |
PAT Margin (%) | -2.35% | 1.11% | 14.90% |
Source: Hero Fincorp Financial Disclosures
1. Total Revenue
Revenue grew from Rs. 8,359.7 Cr in FY24 to Rs. 9,593.41 Cr in FY26. A strong jump of around 18.5% in FY25, but also, there was a decline in FY26 of around 3.1%. Overall, 3-year growth stands at 14.8%. This might look decent on the surface, but the recent dip shows that demand is likely stabilizing. This breakdown analysis will be seen in later parts of this blog.
2. Total Expenses
Expenses increased from Rs. 4,235.9 Cr in FY24 to Rs. 9,668.54 Cr in FY26. This could be a spike of around 111% in FY25 and a further above 8% rise in FY26. Over 3 years, expenses are up 128%. Now, this could outpace revenue growth. Hence, this might be the core reason profitability is collapsing.
3. EBITDA
EBITDA declined from Rs. 4,123.9 Cr in FY24 to Rs. 3,766.43 Cr in FY26. While FY25 saw a slight increase above 1.3%, FY26 dropped -9.9%. This could bring the 3-year change to around -8.7%. This might indicate weakening operational efficiency despite revenue growth.
4. PAT (Profit After Tax)
PAT dropped drastically from Rs. 637.1 Cr in FY24 to -Rs. 226.01 Cr in FY26. That can be around an -82.7% fall in FY25, followed by a complete reversal into losses. Over 3 years, profit is down by around -135%.
5. EPS
EPS could be falling from Rs.50 per share in FY24 to -Rs.17.56 in FY26. That might be a sharp -82.7% drop in FY25, and then it turns negative in FY26. Overall erosion can be around 135%.
6. EBITDA Margin
Margins declined from 49.3% in FY24 to 39.3% in FY26. That can be around 10% point compression over 3 years. It could indicate rising cost pressure and reduced operating leverage.
Revenue Break-up Analysis
Revenue Break-Up Analysis
Particulars (In Rs. Cr.) | FY26 | FY25 | YoY Change |
Interest Income | 8,255.49 | 8,588.67 | -3.90% |
Insurance Commission | 228.01 | 185.53 | 0.229% |
Profit on Sale of Investments | 96.28 | 44.62 | 1.158 |
Gain on Derecognition | 185.36 | 134.82 | 0.375 |
Other Charges | 818.1 | 879.07 | -6.90% |
Dividend Income | 0.02 | 0.02 | 0% |
Total Revenue from Operations | 9,583.26 | 9,832.73 | -2.50% |
Other Income | 10.15 | 70.6 | -85.60% |
Total Revenue | 9,593.41 | 9,903.33 | -3.10% |
The interest income is likely the backbone, which is contributing over 85% of total revenue. In FY26, it was at Rs.8,255 Cr, slightly lower than Rs.8,589 Cr in FY25. This could be reflecting a decline of around 4%. This small dip might have largely impacted the overall revenue, which fell around 3.1% YoY to Rs. 9,593 Cr.
Despite this, some segments might have actually performed quite well. Insurance commission grew strongly by 23% to Rs.228 Cr, and profit on the sale of investments more than 2x to Rs.96 Cr in FY26. This could indicate that the company might be finding ways to generate additional income streams beyond lending. Overall, the core business likely remains stable. Also, the company is likely building alternative income streams, which can be a positive sign. If interest income stabilizes and these growing segments continue to scale.
Cash Flow Analysis
Particulars (in Rs. Cr.) | FY26 | FY25 |
Net Cash from Financing Activities (C) | -1,140.90 | 6,372.63 |
Net Change in Cash | -1,548.57 | 1,865.82 |
Opening Cash Balance | 1,964.60 | 98.78 |
Closing Cash Balance | 416.03 | 1,964.60 |
The cash flow could show a sharp shift in FY26. The company moved from a strong cash inflow of Rs. 6,372 Cr in FY25 to a cash outflow of Rs. 1,140 Cr in FY26. This is mainly due to higher debt repayments and reduced fresh borrowings. As a result, overall cash declined by Rs.1,548 Cr, bringing the closing balance down to just Rs.416 Cr from Rs.1,964 Cr.
Simply, the company is using cash to reduce leverage and manage liabilities rather than raising fresh funds. While this creates short-term liquidity pressure, it aligns with the broader trend of balance sheet cleanup and cautious strategy, which can support a more stable recovery ahead.
Will Hero Fincorp Recover Its Losses?
Particulars (in Rs. Cr.) | FY26 | FY25 |
Total Revenue | 9,593.41 | 9,903.33 |
Loan Book | 54,322.68 | 53,815.30 |
Interest Income | 8,255.49 | 8,588.67 |
GNPA (%) | 4.23% | 5.45% |
NNPA (%) | 1.79% | 2.43% |
Provision Coverage Ratio (%) | 58.81% | 56.88% |
Net Worth | 5,775.14 | 5,712.40 |
Debt to Equity (x) | 8.08x | 8.27x |
Total Debt to Assets (%) | 86.74% | 87.26% |
PAT Margin (%) | -3.50% | 0.63% |
Hero FinCorp’s analysis shows that FY26 could be in a transition phase rather than a breakdown. While revenue has slightly declined from Rs.9,903 Cr to Rs.9,593 Cr, a slight decline of -3%. The more important shift is likely happening in asset quality improvement. The company has reduced its GNPA from 5.45% to 4.23% in FY26 and NNPA from 2.43% to 1.79% in FY26, along with improving its provision coverage to 59% in FY26. This suggests that management may be cleaning up the loan book.
At the same time, the loan book growth has slowed to around 1%, and interest income declined by 4%. This could be seen when companies prioritise risk control over expansion. The impact might be visible in profitability, where margins have weakened. With GNPA improving from 5.45% to 4.23% in FY26 and NNPA from 2.43% to 1.79% in FY26, pressure on credit costs is likely to ease going ahead.
Once this stabilises, even a small pickup in lending can drive growth, especially with a strong Rs. 54,000 Cr above the loan base already in place. At the same time, leverage has slightly improved, with debt-to-equity reducing from 8.27x to 8.08x. This could indicate a gradual strengthening of the balance sheet. Hence, even though current profits look weak, the improving asset quality metrics suggest that Hero FinCorp is moving in the right direction.





















































